Supertel Hospitality Reports 2009 Fourth Quarter, Full-Year Results

2010-04-01
  • Send
  • PDF
  • Print
  • Bookmark
  • Text Size:
  • Hotel News Resource Supertel Hospitality, Inc. (NASDAQ: SPPR), a real estate investment trust (REIT) which owns 114 hotels in 23 states, today announced its results for the fourth quarter and year ended December 31, 2009.

    Revenues from continuing operations for the 2009 fourth quarter decreased 10.5 percent to $19.6 million, compared to the year-ago period, and decreased 10.4 percent to $89.0 million for the full year. Net loss attributable to common shareholders was $(25.7) million, or $(1.17) per diluted share, for the 2009 fourth quarter, compared to net earnings available to common shareholders of $3.0 million, or $0.14 per diluted share, in the 2008 same quarter. For the full year 2009, net loss attributable to common shareholders was $(28.9) million, compared with net earnings available to common shareholders of $5.5 million in 2008.

    The 2009 fourth quarter loss included an aggregate $23.3 million non-cash impairment charge, compared to $0.3 million of impairment charges recorded in the 2008 like period. Of this, $12.4 million was charged against hotels in discontinued operations, and $10.9 million was booked against hotels held for use. For the full year 2009, impairment charges against discontinued properties totaled $13.2 million. Total impairment charges for the year were $24.1 million.

    Advertisement

    Funds from operations (FFO) were $(23.5) million, or $(1.07) per diluted share, for the 2009 fourth quarter, compared to $1.2 million, or $0.06 per diluted share, in the same 2008 period. Adjusted FFO for the 2009 fourth quarter (excluding the effects of impairment charges) were $(0.2) million, or $(0.01) per diluted share, compared to $1.5 million or $0.07 per diluted share for the same 2008 period. FFO for the full year 2009 was $(16.9) million or $(0.78) per diluted share, compared to $14.9 million, or $0.70 per diluted share, for the full year 2008. Adjusted FFO for the full year 2009 (excluding the effects of impairment charges) were $7.3 million, or $0.34 per diluted share, compared to $15.1 million or $0.71 per diluted share for the full year 2008.

    Earnings before interest, taxes, depreciation and amortization, noncontrolling interest and preferred stock dividends (Adjusted EBITDA) decreased to $(19.0) million for the 2009 fourth quarter and was $(1.9) million for the full year 2009.

    2009 Fourth Quarter and Full Year Highlights

     

    --  Sold two hotels in the 2009 fourth quarter.  Divested eight properties
    for the full year for net proceeds of $17.2 million.

    -- Classified 18 properties as held for sale in the 2009 fourth quarter,
    for a total of 19 properties held for sale as of December 31.

    -- Refinanced a $9.0 million mortgage loan and extended the term of a
    second $9.0 million loan.

    -- Reduced total liabilities to $199.9 million at the end of fiscal 2009
    from $216.5 million at the end of fiscal 2008.

    -- Reorganized the senior management team, appointed a new chairman, and
    expanded an existing executive position to include COO duties.

    "During the past year, the new management team reviewed all aspects of the company and its growth strategies," said Kelly A. Walters, Supertel president and CEO. "A key part of that process was finalized in the fourth quarter when we completed a comprehensive review of our hotel portfolio. We have updated our strategy to not only reflect today's changed economic conditions but also how we will evaluate our hotels and their value based on new and more stringent criteria. The review of each property now includes debt service capability, hold period, estimated return on investment, and local market conditions.

    "Implementing this updated strategy has created impairment issues and short-term losses, but we believe it will result in a stronger, more resilient real estate portfolio that will be less susceptible to the value swings that occur in the hotel industry," he said.

    Fourth Quarter Results

    The company had a net loss of $(25.4) million for the 2009 fourth quarter, compared to net earnings of $3.6 million for the same 2008 period. The 2009 fourth quarter loss includes a $23.3 million non-cash impairment charge. Additionally, the 2008 fourth quarter resulted in net income due to a $5.6 million gain being recognized on the sale of two hotels in the fourth quarter, partially offset by a loss from continuing operations of $(0.7) million and a $(1.3) million loss from discontinued operations. All income and expenses related to sold hotels are classified as discontinued operations.

    After recognition of non-controlling interest and dividends for preferred stock shareholders, the net loss attributable to common shareholders was $(25.7) million, or $(1.17) per diluted share, for the 2009 fourth quarter, compared with net earnings available to common shareholders of $3.0 million, or $0.14 per diluted share, for the like 2008 period.

    Fourth quarter 2009 revenues from continuing operations decreased $2.3 million, or 10.5 percent, primarily due to the economic downturn. The company's 59 continuing operations economy hotels reported a 12.2 percent decrease in revenue per available room (RevPAR) to $24.34 in the 2009 fourth quarter, caused by a 9.8 percent drop in occupancy to 51.6 percent and a 2.7 percent decrease in average daily rate (ADR) to $47.12. The company's eight continuing operations extended-stay hotels reported a 6.5 percent increase in RevPAR to $15.62, as a result of an 11.4 percent increase in occupancy to 63.5 percent, offset by a 4.4 percent decline in ADR to $24.60.

    Fourth quarter RevPAR for the company's 29 continuing operations midscale without food and beverage hotels decreased 11.6 percent to $32.73, the result of a 7.6 percent drop in occupancy to 49.6 percent, and a 4.2 percent decrease in ADR to $66.03.

    The portfolio of 96 hotels in continuing operations in the 2009 fourth quarter, compared with the same period a year earlier, reported a 5.9 percent decline in occupancy, and a 4.8 percent decrease in ADR, for a 10.5 percent decline in RevPAR, compared to an 11.7 percent RevPAR decline for the industry, as reported by Smith Travel Research.

    "It remains a very difficult operating environment," Walters said. "We believe the past two years have been the most challenging from an operations standpoint since the Great Depression. As the year progressed, the rate of decline slowed, a trend that continues into the 2010 first quarter."

    Hotel and property operations expenses from continuing operations for the 2009 fourth quarter declined $0.5 million, or 3.1 percent. The decrease primarily results from cost-saving measures implemented to compensate for lower occupancy.

    Interest expense from continuing operations remained essentially unchanged at $2.6 million for the quarter. Depreciation and amortization expense from continuing operations remained flat at $3.1 million.

    Property operating income (POI) is calculated as revenue from room rentals and other hotel services less hotel and property operations expenses. For the 2009 fourth quarter, POI from continuing operations decreased $1.8 million, or 32.9 percent, compared to the year-ago period. This decrease resulted from the decline in revenue, slightly offset by reduced expenses.

    General and administration expense from continuing operations for the 2009 fourth quarter dropped $0.1 million, or 9.5 percent, compared to the year-ago period. The decrease is related primarily to reduction in professional fees, partially offset by an increase in payroll expense due to severance pay.

    Disposition Program

    During 2009, the company sold eight hotels for approximately $17.2 million, resulting in a gain on sale of approximately $2.5 million, which was used to strengthen the balance sheet by reducing debt. The properties sold are:

     

    --  Super 8              Charles City, IA   43 rooms
    -- Holiday Inn Express Gettysburg, PA 51 rooms
    -- Masters Inn Kissimmee, FL 116 rooms
    -- Comfort Inn Ellsworth, ME 63 rooms
    -- Super 8 Anamosa, IA 35 rooms
    -- Comfort Inn Dahlgren, VA 59 rooms
    -- Masters Inn Orlando, FL 120 rooms
    -- Masters Inn Kissimmee, FL 187 rooms

    "The sale of these assets and the 18 properties we have currently classified as held for sale will strategically strengthen our portfolio," Walters said. "A key component of our new strategy is to reduce our weighting in the economy sector. This segment has relatively low barriers to new competition and has small owner/operators whose cost structure often is substantially lower than the large owner/operator cost structure.

    "Economy hotels will remain an important part of our portfolio," he noted. "However, over time, we intend to balance our portfolio with more properties in the midscale without food and beverage segment, which historically has been less volatile for us, with more moderate declines in the down-part of the economic cycle and greater upside potential during the up-portion of the economic cycle."

    Balance Sheet

    The company continued to improve its balance sheet in 2009 through dispositions, debt repayment, debt extensions and refinancings. In the second quarter, the company refinanced a $9.0 million, 8.4 percent loan scheduled to mature in November 2009. The loan was refinanced using a $10 million, 5.5 percent facility due in May 2012. A second $9.0 million loan was extended and currently is due in August 2010. "We are negotiating with the lender and with other credit sources to refinance this loan, which is our principal debt maturing in 2010. Sales of hotels in 2010 are also expected to reduce the amount of the loan we ultimately refinance," Walters said.

    The company as of December 31, 2009 has $164.5 million in outstanding debt on hotels in continuing operations with an average term of 4.8 years and weighted average annual interest rate of 5.98 percent.

    Dividends

    The company did not declare a common stock dividend for the 2009 fourth quarter or full year. The company will monitor requirements to maintain its REIT status and will regularly evaluate the dividend policy.

    Outlook

    "The economy is showing signs of stabilizing, and the rate of decline in RevPAR appears to be slowing," Walters said. "The pace of declining occupancy is decelerating but getting traction in room rates remains a challenge. We continue to work closely with our management companies to enhance revenues while stringently controlling costs. We not only are looking at today, but at how we can continue to hold costs without sacrificing the guest experience when the economy begins to gain momentum. Our foremost priorities in 2010 are preserving and generating capital sufficient to fund our liquidity needs.

    "We are finalizing our strategic plan and intend to provide greater detail in the near future," he noted. "Our senior management team is in harmony with a more clarified vision of the future, and we are taking the appropriate steps to optimize our opportunities as the economy rebounds."

    About Supertel Hospitality, Inc.

    As of March 31, 2010, Supertel Hospitality, Inc. (NASDAQ: SPPR) owns 114 hotels comprised of 9,929 rooms in 23 states. The company's hotel portfolio includes Super 8, Comfort Inn/Comfort Suites, Hampton Inn, Holiday Inn Express, Supertel Inn, Days Inn, Ramada Limited, Guest House Inn, Sleep Inn, Savannah Suites, Masters Inn, Key West Inns and Baymont Inn. This diversity enables the company to participate in the best practices of each of these respected hospitality partners. The company specializes in limited service hotels, which do not normally offer food and beverage service.

    SELECTED FINANCIAL DATA:

    The following table sets forth the Company's balance sheet for the years ended December 31, 2009 and 2008. The Company owned 115 and 123 hotels, respectively.

    (in thousands, except share and per share data).

     


    As of
    December 31, December 31,
    2009 2008
    -------------- --------------

    ASSETS
    Investments in hotel properties $ 319,770 $ 330,271
    Less accumulated depreciation 86,069 77,028
    -------------- --------------
    233,701 253,243

    Cash and cash equivalents 428 712
    Accounts receivable, net of allowance for
    doubtful accounts of $95 and $107 2,043 2,401
    Prepaid expenses and other assets 4,779 2,903
    Deferred financing costs, net 1,414 1,580
    Investment in hotel properties held for
    sale 32,030 60,638
    -------------- --------------

    $ 274,395 $ 321,477
    ============== ==============

    LIABILITIES AND SHAREHOLDERS' EQUITY
    LIABILITIES
    Accounts payable, accrued expenses and
    other liabilities $ 10,340 $ 13,697
    Debt related to hotel properties held for
    for sale 24,975 37,022
    Long-term debt 164,538 165,784
    -------------- --------------
    199,853 216,503
    -------------- --------------

    Redeemable noncontrolling interest in
    consolidated partnership,
    at redemption value 511 1,778

    Redeemable preferred stock
    Series B, 800,000 shares authorized; $.01
    par value, 332,500 shares outstanding,
    liquidation preference of $8,312 7,662 7,662


    SHAREHOLDERS' EQUITY
    Preferred stock, 40,000,000 shares authorized;
    Series A, 2,500,000 shares authorized,
    $.01 par value, 803,270 shares
    outstanding, liquidation preference
    of $8,033 8 8
    Common stock, $.01 par value, 100,000,000
    shares authorized; 22,002,322
    and 20,924,677 shares outstanding 220 209

    Additional paid-in capital 120,153 112,804
    Distributions in excess of retained
    earnings (54,420) (25,551)
    -------------- --------------
    Total shareholder equity 65,961 87,470

    Noncontrolling interest in consolidated
    partnership, redemption value
    $237 and $2,101 408 8,064

    -------------- --------------
    Total Equity 66,369 95,534
    -------------- --------------

    $ 274,395 $ 321,477
    ============== ==============

    The following table sets forth the Company's results of operations for the three and twelve months ended December 31, 2009 and 2008, respectively. (in thousands, except per share data)

     


    Three months Twelve months
    ended December 31, ended December 31,
    -------------------- --------------------
    Unaudited Unaudited
    2009 2008 2009 2008
    --------- --------- --------- ---------
    REVENUES
    Room rentals and other hotel
    services $ 19,622 $ 21,933 $ 88,970 $ 99,256
    --------- --------- --------- ---------

    EXPENSES
    Hotel and property operations 15,963 16,479 67,360 71,132

    Depreciation and amortization 3,105 3,115 12,457 12,067
    General and administrative 675 746 3,813 3,696
    --------- --------- --------- ---------
    19,743 20,340 83,630 86,895
    --------- --------- --------- ---------

    EARNINGS BEFORE NET GAINS
    (LOSSES) ON DISPOSITIONS
    OF ASSETS, OTHER INCOME,
    INTEREST EXPENSE, IMPAIRMENT
    LOSSES, NONCONTROLLING
    INTEREST AND INCOME TAX
    BENEFIT (121) 1,593 5,340 12,361

    Net gains (losses) on
    dispositions of assets (67) - (146) 1
    Other income 34 38 134 129
    Interest expense (2,620) (2,684) (10,414) (10,738)
    Impairment losses (10,872) - (10,872) -

    EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME
    TAXES AND NONCONTROLLING
    INTEREST (13,646) (1,053) (15,958) 1,753

    Income tax benefit 12 373 1,047 507
    --------- --------- --------- ---------

    EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS (13,634) (680) (14,911) 2,260

    Earnings (loss) from
    discontinued operations (11,800) 4,265 (12,614) 4,999
    --------- --------- --------- ---------

    NET EARNINGS (LOSS) (25,434) 3,585 (27,525) 7,259

    Noncontrolling interest income
    (expense) 150 (247) 130 (603)
    --------- --------- --------- ---------

    NET INCOME (LOSS) ATTRIBUTABLE
    TO CONTROLLING INTERESTS (25,284) 3,338 (27,395) 6,656

    Preferred stock dividends (368) (369) (1,474) (1,160)

    NET EARNINGS (LOSS)
    ATTRIBUTABLE TO --------- --------- --------- ---------
    COMMON SHAREHOLDERS $ (25,652) $ 2,969 $ (28,869) $ 5,496
    ========= ========= ========= =========

    NET EARNINGS (LOSS) PER COMMON
    SHARE - BASIC AND DILUTED
    EPS from continuing operations $ (0.63) $ (0.05) $ (0.75) $ 0.04
    ========= ========= ========= =========
    EPS from discontinued
    operations $ (0.54) $ 0.19 $ (0.58) $ 0.22
    ========= ========= ========= =========
    EPS basic and diluted $ (1.17) $ 0.14 $ (1.33) $ 0.26
    ========= ========= ========= =========

    AMOUNTS ATTRIBUTABLE TO COMMON
    SHAREHOLDERS
    Income from continuing
    operations, net of tax $ (13,932) $ (1,036) $ (16,386) $ 826
    Discontinued operations, net of
    tax (11,720) 4,005 (12,483) 4,670
    --------- --------- --------- ---------
    Net earnings (loss) $ (25,652) $ 2,969 $ (28,869) $ 5,496
    ========= ========= ========= =========




    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    In thousands, except per share data:


    Three months Twelve months
    ended December 31, ended December 31,
    -------------------- --------------------
    unaudited unaudited
    2009 2008 2009 2008
    --------- --------- --------- ---------
    Weighted average number of
    shares outstanding for EPS
    basic 21,956 20,924 21,647 20,840
    diluted 21,956 20,924 21,647 20,840
    Weighted average number of
    shares outstanding for FFO per
    share
    basic 21,956 20,924 21,647 20,840
    diluted 21,956 20,924 21,647 22,346

    Reconciliation of Weighted
    average number of shares for
    EPS diluted to FFO per share
    diluted:
    EPS diluted shares 21,956 20,924 21,647 20,840
    Common stock issuable upon
    exercise or conversion of:
    Series A Preferred Stock - - - 1,506
    --------- --------- --------- ---------
    FFO per share diluted shares 21,956 20,924 21,647 22,346
    ========= ========= ========= =========

    Reconciliation of net earnings
    (loss) to FFO-Unaudited
    Net earnings (loss) available
    to common shareholders $ (25,652) $ 2,969 $ (28,869) $ 5,496
    Depreciation and amortization,
    including disc ops 3,370 3,837 14,241 14,982
    Net (gains) losses on
    disposition of assets (1,217) (5,583) (2,264) (5,581)
    --------- --------- --------- ---------
    FFO $ (23,499) $ 1,223 $ (16,892) $ 14,897
    Impairment 23,305 250 24,148 250
    Adjusted FFO (without
    impairment expense) $ (194) $ 1,473 $ 7,256 $ 15,147
    ========= ========= ========= =========


    FFO per share - basic $ (1.07) $ 0.06 $ (0.78) $ 0.71
    ========= ========= ========= =========
    Adjusted FFO per share (without
    impairment expense) - basic $ (0.01) $ 0.07 $ 0.34 $ 0.73
    ========= ========= ========= =========
    FFO per share - diluted $ (1.07) $ 0.06 $ (0.78) $ 0.70
    ========= ========= ========= =========
    Adjusted FFO per share (without
    impairment expense) - diluted $ (0.01) $ 0.07 $ 0.34 $ 0.71
    ========= ========= ========= =========

    FFO is a non-GAAP financial measure. We consider FFO to be a market accepted measure of an equity REIT's operating performance, which is necessary, along with net earnings (loss), for an understanding of our operating results. FFO, as defined under the National Association of Real Estate Investment Trusts (NAREIT) standards, consists of net income computed in accordance with GAAP, excluding gains (or losses) from sales of real estate assets, plus depreciation and amortization of real estate assets. We believe our method of calculating FFO complies with the NAREIT definition. FFO does not represent amounts available for management's discretionary use because of needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties. FFO should not be considered as an alternative to net income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. All REITs do not calculate FFO in the same manner; therefore, our calculation may not be the same as the calculation of FFO for similar REITs.

    We use FFO as a performance measure to facilitate a periodic evaluation of our operating results relative to those of our peers, who, like us, are typically members of NAREIT. We consider FFO a useful additional measure of performance for an equity REIT because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which assume that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, we believe that FFO provides a meaningful indication of our performance.

    We view the impairment charges as a nonrecurring expense, and we have excluded the impairment charges in calculating Adjusted FFO.

     

                                        Three months         Twelve months
    ended December 31, ended December 31,
    -------------------- --------------------
    2009 2008 2009 2008
    --------- --------- --------- ---------
    (Unaudited)(Unaudited)
    RECONCILIATION OF NET EARNINGS
    (LOSS) TO ADJUSTED EBITDA
    Net earnings (loss)
    available to common
    shareholders $ (25,652) $ 2,969 $ (28,869) $ 5,496
    Interest expense,
    including disc ops 3,232 3,376 13,015 13,848
    Income tax benefit,
    including disc ops (141) (117) (1,647) (305)
    Depreciation and
    amortization, including
    disc ops 3,370 3,837 14,241 14,982
    --------- --------- --------- ---------
    EBITDA (19,191) 10,065 (3,260) 34,021
    Noncontrolling interest (150) 247 (130) 603
    Preferred stock dividend 368 369 1,474 1,160
    --------- --------- --------- ---------
    Adjusted EBITDA $ (18,973) $ 10,681 $ (1,916) $ 35,784
    ========= ========= ========= =========

    Adjusted EBITDA is a financial measure that is not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). We calculate Adjusted EBITDA by adding back to net earnings (loss) available to common shareholders certain non-operating expenses and non-cash charges which are based on historical cost accounting and we believe may be of limited significance in evaluating current performance. We believe these adjustments can help eliminate the accounting effects of depreciation and amortization and financing decisions and facilitate comparisons of core operating profitability between periods, even though Adjusted EBITDA also does not represent an amount that accrues directly to common shareholders. In calculating Adjusted EBITDA, we also add back preferred stock dividends and noncontrolling interests, which are cash charges.

    Adjusted EBITDA doesn't represent cash generated from operating activities determined by GAAP and should not be considered as an alternative to net income, cash flow from operations or any other operating performance measure prescribed by GAAP. Adjusted EBITDA is not a measure of our liquidity, nor is Adjusted EBITDA indicative of funds available to fund our cash needs, including our ability to make cash distributions. Neither does the measurement reflect cash expenditures for long-term assets and other items that have been and will be incurred. Adjusted EBITDA may include funds that may not be available for management's discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, and other commitments and uncertainties. To compensate for this, management considers the impact of these excluded items to the extent they are material to operating decisions or the evaluation of our operating performance. Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies.

    The following table sets forth the operations of the Company's same store hotel properties for the three and twelve months ended December 31, 2009 and 2008, respectively. This presentation includes non-GAAP financial measures. The Company believes that the presentation of hotel property operating income (POI) is helpful to investors, and represents a more useful description of its core operations, as it better communicates the comparability of its hotels' operating results.

     

                                  Three months             Twelve months
    ended December 31, ended December 31,
    ------------------------ ------------------------
    2009 2008 2009 2008
    ----------- ----------- ----------- -----------
    Same Store: * (Unaudited) (Unaudited)
    Revenue per
    available room
    (RevPAR):
    Midscale w/o
    F&B ** $ 32.73 $ 37.01 $ 38.00 $ 43.49
    Economy $ 24.34 $ 27.71 $ 28.19 $ 31.03
    Extended Stay $ 15.62 $ 14.67 $ 15.58 $ 16.18
    ----------- ----------- ----------- -----------
    Total $ 25.31 $ 28.29 $ 28.96 $ 32.20
    =========== =========== =========== ===========

    Average daily room
    rate (ADR):
    Midscale w/o
    F&B ** $ 66.03 $ 68.94 $ 67.78 $ 71.17
    Economy $ 47.12 $ 48.43 $ 48.83 $ 49.48
    Extended Stay $ 24.60 $ 25.73 $ 24.78 $ 25.30
    ----------- ----------- ----------- -----------
    Total $ 47.88 $ 50.31 $ 49.90 $ 51.54
    =========== =========== =========== ===========

    Occupancy
    percentage:
    Midscale w/o
    F&B ** 49.6% 53.7% 56.1% 61.1%
    Economy 51.6% 57.2% 57.7% 62.7%
    Extended Stay 63.5% 57.0% 62.9% 63.9%
    ----------- ----------- ----------- -----------
    Total 52.9% 56.2% 58.0% 62.5%
    =========== =========== =========== ===========



    Three months Twelve months
    ended December 31, ended December 31,
    ------------------------ ------------------------
    2009 2008 2009 2008
    ----------- ----------- ----------- -----------
    (Unaudited) (Unaudited)

    Total Hotels:
    Revenue per available
    room (RevPAR): $ 25.31 $ 28.29 $ 28.96 $ 32.20
    Average daily room
    rate (ADR): $ 47.88 $ 50.31 $ 49.90 $ 51.54
    Occupancy
    percentage: 52.9% 56.2% 58.0% 62.5%

    Revenue from room
    rentals and other
    hotel services
    consists of:
    Room rental revenue $ 18,995 $ 21,245 $ 86,239 $ 96,258
    Telephone revenue 73 67 299 319
    Other hotel service
    revenues 554 621 2,432 2,679
    ----------- ----------- ----------- -----------
    Total revenue from room
    rentals and other
    hotel services $ 19,622 $ 21,933 $ 88,970 $ 99,256
    =========== =========== =========== ===========

    Room rentals and other
    hotel services
    Total room rental and
    other hotel services $ 19,622 $ 21,933 $ 88,970 $ 99,256
    =========== =========== =========== ===========

    Hotel and property
    operations expense
    Total hotel and
    property operations
    expense $ 15,963 $ 16,479 $ 67,360 $ 71,132
    =========== =========== =========== ===========

    Property Operating
    Income ("POI")
    Total property
    operating income $ 3,659 $ 5,454 $ 21,610 $ 28,124
    =========== =========== =========== ===========

    POI as a percentage of
    revenue from room
    rentals and other
    hotel services
    Total POI as a
    percentage of
    revenue 18.6% 24.9% 24.3% 28.3%
    =========== =========== =========== ===========

    * Same Store reflects 96 hotels in continuing operations for the three months and year to date ended December 31, 2009 and 2008.

    ** "w/o F & B" indicates without food and beverage.

     

    RECONCILIATION OF NET
    EARNINGS (LOSS) TO POI Three months Twelve months
    ended December 31, ended December 31,
    ------------------------ ------------------------
    2009 2008 2009 2008
    ----------- ----------- ----------- -----------
    (Unaudited) (Unaudited)
    Net earnings (loss) $ (25,434) $ 3,585 $ (27,525) $ 7,259
    Depreciation and
    amortization,
    including disc ops 3,370 3,837 14,241 14,982
    Net (gain) loss on
    disposition of assets,
    including disc ops (1,217) (5,583) (2,264) (5,581)
    Other income (34) (38) (134) (129)
    Interest expense,
    including disc ops 3,232 3,376 13,015 13,848
    General and
    administrative expense 675 746 3,813 3,696
    Impairment losses 23,305 250 24,148 250
    Income tax benefit,
    including disc ops (141) (117) (1,647) (305)
    Room rentals and other
    hotel services -
    discontinued
    operations (2,893) (5,262) (16,524) (25,729)
    Hotel and property
    operations expense -
    discontinued
    operations 2,796 4,660 14,487 19,833
    ----------- ----------- ----------- -----------
    POI $ 3,659 $ 5,454 $ 21,610 $ 28,124
    =========== =========== =========== ===========

    The following table presents our RevPAR, ADR and Occupancy, by region, for the three months ended December 31, 2009 and 2008, respectively. The comparisons of same store operations are for 96 hotels in continuing operations as of October 1, 2008.

     

                      Three months ended              Three months ended
    December 31, 2009 December 31, 2008
    ------------------------------- -------------------------------
    Same Store Room Occup- Room Occup-
    Region Count RevPAR ancy ADR Count RevPAR ancy ADR
    ------- ------- ------ ------- ------- ------- ------ -------
    Mountain 214 $ 25.29 53.6% $ 47.15 214 $ 30.44 61.1% $ 49.81
    West North
    Central 2,670 24.48 52.2% 46.87 2,670 28.84 61.3% 47.04
    East North
    Central 1,081 32.77 52.0% 63.05 1,081 37.25 58.3% 63.84
    Middle
    Atlantic/
    New England 142 35.01 54.9% 63.82 142 38.48 57.4% 67.01
    South
    Atlantic 2,772 22.12 53.6% 41.23 2,772 23.90 52.4% 45.59
    East South
    Central 822 26.64 46.9% 56.81 822 28.88 49.6% 58.22
    West South
    Central 456 26.48 63.6% 41.62 456 25.19 53.8% 46.82
    ------- ------- ------ ------- ------- ------- ------ -------
    Total Same
    Store 8,157 $ 25.31 52.9% $ 47.88 8,157 $ 28.29 56.2% $ 50.31
    ------- ------- ------ ------- ------- ------- ------ -------


    States included in the Regions

    Mountain Idaho and Montana
    West North Central Iowa, Kansas, Missouri, Nebraska and South Dakota
    East North Central Indiana and Wisconsin
    Middle Atlantic/
    New England Pennsylvania
    South Atlantic Delaware, Florida, Georgia, Maryland, North Carolina,
    South Carolina, Virginia and West Virginia
    East South Central Alabama, Kentucky and Tennessee
    West South Central Arkansas and Louisiana

    The following table presents our RevPAR, ADR and Occupancy, by region, for the twelve months ended December 31, 2009 and 2008, respectively. The comparisons of same store operations are for 96 hotels owned as of January 1, 2008, including nine of the ten hotels purchased on January 2, 2008.

     

                             2009                            2008
    ------------------------------- -------------------------------
    Same Store Room Occup- Room Occup-
    Region Count RevPAR ancy ADR Count RevPAR ancy ADR
    ------- ------- ------ ------- ------- ------- ------ -------
    Mountain 214 $ 31.96 62.1% $ 51.50 214 $ 38.02 73.2% $ 51.97
    West North
    Central 2,670 28.44 59.4% 47.86 2,670 31.47 65.2% 48.25
    East North
    Central 1,081 36.25 58.5% 61.96 1,081 41.85 65.3% 64.11
    Middle
    Atlantic/
    New England 142 38.90 58.9% 66.04 142 43.47 64.3% 67.63
    South
    Atlantic 2,772 25.71 57.8% 44.48 2,772 28.39 60.3% 47.07
    East South
    Central 822 31.29 53.2% 58.82 822 33.59 55.5% 60.53
    West South
    Central 456 25.84 56.9% 45.38 456 27.91 59.7% 46.73
    ------- ------- ------ ------- ------- ------- ------ -------
    Total Same
    Store
    Hotels 8,157 $ 28.96 58.0% $ 49.90 8,157 $ 32.20 62.5% $ 51.54
    ======= ======= ====== ======= ======= ======= ====== =======


    States included in the Regions

    Mountain Idaho and Montana
    West North Central Iowa, Kansas, Missouri, Nebraska and South Dakota
    East North Central Indiana and Wisconsin
    Middle Atlantic/
    New England Pennsylvania
    South Atlantic Delaware, Florida, Georgia, Maryland, North Carolina,
    South Carolina, Virginia and West Virginia
    East South Central Alabama, Kentucky and Tennessee
    West South Central Arkansas and Louisiana



    Logos, product and company names mentioned are the property of their respective owners.

  • Send
  • PDF
  • Print
  • Bookmark
  • Go Back
  • Text Size:

  • ev Score
    4930.5
  • Ads by Nevistas
  • HotelsCombined.com

  • Newsletters
    Hotel
    Industry News
     
    Hospitality
    Newsletter
     
    Hospitality
    Trends
     
    Hospitality
    Technology
     
    Your Email Address
     
    Advertise Here