Net revenues for the year ended 2010 increased 37.4% to $4,184.7 million, compared to $3,045.6 million in 2009.
Wynn Resorts, Limited (Nasdaq: WYNN) reported financial results for the fourth quarter and year ended December 31, 2010.
Net revenues for the year ended 2010 increased 37.4% to $4,184.7 million, compared to $3,045.6 million in 2009. The revenue increase was driven by a 59.1% increase in revenues at Wynn Macau and a 5.4% revenue increase from our Las Vegas operations. Adjusted property EBITDA (1) in 2010 increased 55.9% to $1,163.0 million, compared to $746.2 million for the year ended 2009. The EBITDA increase was driven by a 77.8% increase in EBITDA at Wynn Macau and a 10.7% EBITDA increase from our Las Vegas operations.
Net revenues for the fourth quarter of 2010 were $1,237.2 million, compared to $809.3 million in the fourth quarter of 2009. The revenue increase was driven by a 79.4% increase in revenues at Wynn Macau and an 8.0% revenue increase from our Las Vegas operations. Adjusted property EBITDA was $365.2 million for the fourth quarter of 2010, compared to $196.8 million in the fourth quarter of 2009.
On a US GAAP (Generally Accepted Accounting Principles) basis, net income attributable to Wynn Resorts for the year ended 2010 was $160.1 million, or $1.29 per diluted share, compared to net income attributable to Wynn Resorts of $20.7 million, or $0.17 per diluted share in 2009. Adjusted net income attributable to Wynn Resorts in 2010 was $261.0 million, or $2.11 per diluted share (adjusted EPS)(2) compared to an adjusted net income attributable to Wynn Resorts of $31.7 million, or $0.26 per diluted share in 2009.
On a US GAAP basis, net income attributable to Wynn Resorts for the fourth quarter of 2010 was $114.2 million, or $0.91 per diluted share, compared to a net loss attributable to Wynn Resorts of $5.2 million, or ($0.04) per diluted share in the fourth quarter of 2009. Adjusted net income attributable to Wynn Resorts in the fourth quarter of 2010 was $113.7 million, or $0.91 per diluted share (adjusted EPS)(2) compared to an adjusted net income attributable to Wynn Resorts of $10.3 million, or $0.08 per diluted share in the fourth quarter of 2009.
Wynn Macau Fourth Quarter Results
In the fourth quarter of 2010 net revenues were $912.1 million compared to $508.4 million in the fourth quarter of 2009. EBITDA in the fourth quarter of 2010 was $296.8 million, up 108.9% from $142.1 million in the fourth quarter of 2009.
Table games results in Macau are segregated into two distinct reporting categories, the VIP segment and the mass market segment.
Table games turnover in the VIP segment was $27.7 billion for the 2010 quarter, a 63.7% increase from $16.9 billion in the fourth quarter of 2009. VIP table games win as a percentage of turnover (calculated before discounts and commissions) for the quarter was 3.15%, above the expected range of 2.7% to 3.0% and the 2.7% experienced in the fourth quarter of 2009.
Table games drop in the mass market category was $663.3 million during the period, a 29.5% increase from $512.2 million in the fourth quarter of 2009. Mass market table games win percentage (calculated before discounts) of 26.0% was above our expected range of 19% to 21% and above the 22.9% generated in the 2009 quarter.
Slot machine handle increased 37.3% to $1.2 billion as compared to the prior year quarter. Win per unit per day was 72.3% higher at $608, compared to $353 in the fourth quarter of 2009.
Encore at Wynn Macau, with its intimate atmosphere and higher-limit tables, has been very well received by Wynn customers and has greatly contributed to the growth in revenues at Wynn Macau.
Wynn Macau achieved an Average Daily Rate (ADR) of $303 for the fourth quarter of 2010, compared to $271 in the 2009 quarter. The 2010 results include the addition of 414 rooms and villas with the opening of Encore on April 21, 2010. The property’s occupancy was 92.3%, compared to 90.6% during the prior year period and revenue per available room (REVPAR) was $280 in the 2010 quarter, 13.8% above 2009 levels of $246.
Gross non-gaming revenues at Wynn Macau increased 58.6% during the quarter to $92.6 million, driven primarily by hotel and retail revenues which were up 92.7% and 41.8%, respectively. Room revenues increased as a result of the addition of the Encore rooms and retail revenues benefited from strong same-store sales growth and the addition of three new boutiques at Encore.
Including Encore, we currently have 479 tables (243 VIP tables, 225 mass market tables and 11 poker tables) and 1,015 slot machines at Wynn Macau.
Wynn Las Vegas Fourth Quarter Results
For the fourth quarter ended December 31, 2010, net revenues for our Las Vegas operations were $325.1 million, which was 8.0% higher than in the fourth quarter of 2009. Property EBITDA of $68.3 million (with a 21.0% EBITDA margin on net revenue) was up 25.0% versus the $54.7 million generated in the comparable period in 2009, primarily due to higher gaming revenues.
Net casino revenues in the fourth quarter of 2010 were $139.2 million, up 16.0% from the fourth quarter of 2009. Table games drop was $564.8 million, compared to drop of $548.5 million in the 2009 quarter and table games win percentage of 22.5% was within the property’s expected range of 21% to 24% and above the 18.7% reported in the 2009 quarter. Slot machine handle of $698.1 million was 5.9% below the comparable period of 2009, however net slot win was up 2.1%.
Gross non-casino revenues for the quarter were $230.9 million, a 2.6% increase from the fourth quarter of 2009, driven primarily by higher revenues from our nightclub operations, specifically, the recently opened Surrender.
Room revenues were down 1.7% to $76.4 million during the quarter, versus $77.7 million in the fourth quarter of 2009. Even though Average Daily Rate (ADR) was up 7.1% to $235 and occupancy of 81.8% was slightly higher than the 81.0% for the fourth quarter of 2009, revenues declined as we had 9.0% fewer room nights available for sale during the quarter due to our remodel of the rooms at Wynn Las Vegas. This room remodel is expected to be completed in the second quarter of 2011.
Food and beverage revenues increased 6.4% to $98.0 million in the quarter as we opened the new Surrender nightclub in May 2010. Retail revenues were $22.0 million in the quarter, 5.1% below last year’s levels. Entertainment revenues increased 30.3% to $20.2 million from the fourth quarter of 2009 primarily due to the Garth Brooks performances (started in December 2009).
Other Factors Affecting Earnings
Interest expense was $59.7 million for the fourth quarter of 2010 compared to $50.5 million for the fourth quarter of 2009. Depreciation and amortization expense was $100.3 million during the quarter compared to $104.4 million for the three months ended December 31, 2009.
Balance Sheet and Capital Expenditures
Our total cash balances at December 31, 2010 were $1.3 billion. Total debt outstanding at the end of the quarter was $3.3 billion, including approximately $2.6 billion of Wynn Las Vegas debt and $651 million of Wynn Macau debt.
Capital expenditures during the fourth quarter of 2010, net of changes in construction payables and retention, totaled approximately $55 million primarily related to the Wynn Las Vegas room remodel.
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (amounts in thousands, except per share data) (unaudited) |
||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Operating revenues: | ||||||||||||||||
| Casino | $ | 998,920 | $ | 591,758 | $ | 3,245,104 | $ | 2,206,829 | ||||||||
| Rooms | 105,306 | 92,748 | 400,291 | 377,520 | ||||||||||||
| Food and beverage | 119,512 | 106,068 | 488,108 | 436,361 | ||||||||||||
| Entertainment, retail and other | 98,524 | 84,328 | 354,332 | 288,432 | ||||||||||||
| Gross revenues | 1,322,262 | 874,902 | 4,487,835 | 3,309,142 | ||||||||||||
| Less: promotional allowances | (85,074 | ) | (65,573 | ) | (303,137 | ) | (263,531 | ) | ||||||||
| Net revenues | 1,237,188 | 809,329 | 4,184,698 | 3,045,611 | ||||||||||||
| Operating costs and expenses: | ||||||||||||||||
| Casino | 632,551 | 399,938 | 2,100,050 | 1,460,130 | ||||||||||||
| Rooms | 28,897 | 28,891 | 122,260 | 111,596 | ||||||||||||
| Food and beverage | 65,993 | 62,985 | 272,747 | 252,687 | ||||||||||||
| Entertainment, retail and other | 56,739 | 46,954 | 204,558 | 166,636 | ||||||||||||
| General and administrative | 105,555 | 101,242 | 391,254 | 365,070 | ||||||||||||
| Provision for doubtful accounts | 13,575 | 727 | 28,304 | 13,707 | ||||||||||||
| Pre-opening costs | 425 | 1,448 | 9,496 | 1,817 | ||||||||||||
| Depreciation and amortization | 100,299 | 104,441 | 405,558 | 410,547 | ||||||||||||
| Property charges and other | 2,845 | 17,186 | 25,219 | 28,458 | ||||||||||||
| Total operating costs and expenses | 1,006,879 | 763,812 | 3,559,446 | 2,810,648 | ||||||||||||
| Operating income | 230,309 | 45,517 | 625,252 | 234,963 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income | 686 | 495 | 2,498 | 1,740 | ||||||||||||
| Interest expense, net of capitalized interest | (59,663 | ) | (50,524 | ) | (222,863 | ) | (211,385 | ) | ||||||||
| Increase (decrease) in swap fair value | 4,749 | (1,270 | ) | (880 | ) | (2,258 | ) | |||||||||
| Gain (loss) on extinguishment of debt/exchange offer | (623 | ) | (3,779 | ) | (67,990 | ) | 18,734 | |||||||||
| Equity in income from unconsolidated affiliates | 183 | 197 | 801 | 121 | ||||||||||||
| Other | 671 | (17 | ) | 225 | 191 | |||||||||||
| Other income (expense), net | (53,997 | ) | (54,898 | ) | (288,209 | ) | (192,857 | ) | ||||||||
| Income (loss) before income taxes | 176,312 | (9,381 | ) | 337,043 | 42,106 | |||||||||||
| (Provision) benefit for income taxes | (4,438 | ) | 22,613 | (20,447 | ) | (2,999 | ) | |||||||||
| Net income | 171,874 | 13,232 | 316,596 | 39,107 | ||||||||||||
| Less: Net income attributable to noncontrolling interests | (57,632 | ) | (18,453 | ) | (156,469 | ) | (18,453 | ) | ||||||||
| Net income (loss) attributable to Wynn Resorts, Limited | $ | 114,242 | $ | (5,221 | ) | $ | 160,127 | $ | 20,654 | |||||||
| Basic and diluted income (loss) per common share: | ||||||||||||||||
| Net income (loss) attributable to Wynn Resorts, Limited: | ||||||||||||||||
| Basic | $ | 0.93 | $ | (0.04 | ) | $ | 1.30 | $ | 0.17 | |||||||
| Diluted | $ | 0.91 | $ | (0.04 | ) | $ | 1.29 | $ | 0.17 | |||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 123,436 | 122,301 | 122,787 | 119,840 | ||||||||||||
| Diluted | 124,899 | 122,301 | 123,939 | 120,185 | ||||||||||||
| Dividends declared per common share | $ | 8.00 | $ | 4.00 | $ | 8.50 | $ | 4.00 | ||||||||
| WYNN RESORTS, LIMITED AND SUBSIDIARIES | ||||||||||||||||
|
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED |
||||||||||||||||
| TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED | ||||||||||||||||
| (amounts in thousands) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Net income (loss) attributable to Wynn Resorts, Limited | $ | 114,242 | $ | (5,221 | ) | $ | 160,127 | $ | 20,654 | |||||||
| Pre-opening costs | 425 | 1,448 | 9,496 | 1,817 | ||||||||||||
| (Gain) loss on extinguishment of debt/exchange offer | 623 | 3,779 | 67,990 | (18,734 | ) | |||||||||||
| (Increase) decrease in swap fair value | (4,749 | ) | 1,270 | 880 | 2,258 | |||||||||||
| Property charges and other | 2,845 | 17,186 | 25,219 | 28,458 | ||||||||||||
| Adjustment for taxes on above | - | (7,486 | ) | - | (2,113 | ) | ||||||||||
| Adjustment for noncontrolling interest | 276 | (636 | ) | (2,689 | ) | (636 | ) | |||||||||
| Adjusted net income attributable to Wynn Resorts, Limited(2) | $ | 113,662 | $ | 10,340 | $ | 261,023 | $ | 31,704 | ||||||||
| Adjusted net income attributable to Wynn Resorts, Limited per diluted share | $ | 0.91 | $ | 0.08 | $ | 2.11 | $ | 0.26 | ||||||||
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA AND ADJUSTED PROPERTY EBITDA TO NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED (amounts in thousands) (unaudited) |
|||||||||||||||
| Three Months Ended December 31, 2010 | |||||||||||||||
|
Wynn Las Vegas |
Wynn Macau, Ltd. |
Corporate and Other |
Total | ||||||||||||
| Operating income (loss) | $ | (13,412 | ) | $ | 214,515 | $ | 29,206 | $ | 230,309 | ||||||
| Pre-opening costs | 425 | - | - | 425 | |||||||||||
| Depreciation and amortization | 64,466 | 35,237 | 596 | 100,299 | |||||||||||
| Property charges and other | 729 | 2,116 | - | 2,845 | |||||||||||
| Management and royalty fees | 4,878 | 36,142 | (41,020 | ) | - | ||||||||||
| Corporate expense and other | 8,686 | 7,347 | 8,646 | 24,679 | |||||||||||
| Stock-based compensation | 2,478 | 1,484 | 2,485 | 6,447 | |||||||||||
|
Equity in income from unconsolidated affiliates |
96 | - | 87 | 183 | |||||||||||
| Adjusted Property EBITDA (1) | $ | 68,346 | $ | 296,841 | $ | - | $ | 365,187 | |||||||
| Three Months Ended December 31, 2009 | |||||||||||||||
|
Wynn Las Vegas |
Wynn Macau, Ltd. |
Corporate and Other |
Total | ||||||||||||
| Operating income (loss) | $ | (56,664 | ) | $ | 89,403 | $ | 12,778 | $ | 45,517 | ||||||
| Pre-opening costs | 346 | 1,102 | - | 1,448 | |||||||||||
| Depreciation and amortization | 80,079 | 23,611 | 751 | 104,441 | |||||||||||
| Property charges and other | 17,015 | 169 | 2 | 17,186 | |||||||||||
| Management and royalty fees | 4,563 | 20,279 | (24,842 | ) | - | ||||||||||
| Corporate expense and other | 8,076 | 6,265 | 7,993 | 22,334 | |||||||||||
| Stock-based compensation | 1,298 | 1,268 | 3,073 | 5,639 | |||||||||||
|
Equity in income/(loss) from unconsolidated affiliates |
(48 | ) | - | 245 | 197 | ||||||||||
| Adjusted Property EBITDA (1) | $ | 54,665 | $ | 142,097 | $ | - | $ | 196,762 | |||||||
| Three Months Ended | |||||||||||||||
| December 31, | |||||||||||||||
| 2010 | 2009 | ||||||||||||||
| Adjusted Property EBITDA (1) | $ | 365,187 | $ | 196,762 | |||||||||||
| Pre-opening costs | (425 | ) | (1,448 | ) | |||||||||||
| Depreciation and amortization | (100,299 | ) | (104,441 | ) | |||||||||||
| Property charges and other | (2,845 | ) | (17,186 | ) | |||||||||||
| Corporate expenses and other | (24,679 | ) | (22,334 | ) | |||||||||||
| Stock-based compensation | (6,447 | ) | (5,639 | ) | |||||||||||
| Interest income | 686 | 495 | |||||||||||||
| Interest expense, net of capitalized interest | (59,663 | ) | (50,524 | ) | |||||||||||
| Increase (decrease) in swap fair value | 4,749 | (1,270 | ) | ||||||||||||
| Loss on extinguishment of debt | (623 | ) | (3,779 | ) | |||||||||||
| Other | 671 | (17 | ) | ||||||||||||
| (Provision) benefit for income taxes | (4,438 | ) | 22,613 | ||||||||||||
| Net income | 171,874 | 13,232 | |||||||||||||
| Less: Net income attributable to noncontrolling interests | (57,632 | ) | (18,453 | ) | |||||||||||
| Net income (loss) attributable to Wynn Resorts, Limited | $ | 114,242 | $ | (5,221 | ) | ||||||||||
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA AND ADJUSTED PROPERTY EBITDA TO NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED (amounts in thousands) (unaudited) |
|||||||||||||||
| Year Ended December 31, 2010 | |||||||||||||||
|
Wynn Las Vegas |
Wynn Macau, Ltd. |
Corporate and Other |
Total | ||||||||||||
| Operating income (loss) | $ | (81,314 | ) | $ | 604,443 | $ | 102,123 | $ | 625,252 | ||||||
| Pre-opening costs | 2,479 | 7,017 | - | 9,496 | |||||||||||
| Depreciation and amortization | 274,305 | 128,519 | 2,734 | 405,558 | |||||||||||
| Property charges and other | 19,017 | 6,038 | 164 | 25,219 | |||||||||||
| Management and royalty fees | 19,459 | 114,904 | (134,363 | ) | - | ||||||||||
| Corporate expense and other | 24,766 | 26,668 | 18,057 | 69,491 | |||||||||||
| Stock-based compensation | 11,278 | 5,097 | 10,793 | 27,168 | |||||||||||
|
Equity in income from unconsolidated affiliates |
309 | - | 492 | 801 | |||||||||||
| Adjusted Property EBITDA (1) | $ | 270,299 | $ | 892,686 | $ | - | $ | 1,162,985 | |||||||
|
|
|
||||||||||||||
| Year Ended December 31, 2009 | |||||||||||||||
|
Wynn Las Vegas |
Wynn Macau, Ltd. |
Corporate and Other |
Total | ||||||||||||
| Operating income (loss) | $ | (144,279 | ) | $ | 315,017 | $ | 64,225 | $ | 234,963 | ||||||
| Pre-opening costs | 346 | 1,471 | - | 1,817 | |||||||||||
| Depreciation and amortization | 313,759 | 93,794 | 2,994 | 410,547 | |||||||||||
| Property charges and other | 24,468 | 2,478 | 1,512 | 28,458 | |||||||||||
| Management and royalty fees | 18,434 | 71,538 | (89,972 | ) | - | ||||||||||
| Corporate expense and other | 23,394 | 12,760 | 9,756 | 45,910 | |||||||||||
| Stock-based compensation | 8,370 | 5,029 | 10,937 | 24,336 | |||||||||||
|
Equity in income/(loss) from unconsolidated affiliates |
(427 | ) | - | 548 | 121 | ||||||||||
| Adjusted Property EBITDA (1) | $ | 244,065 | $ | 502,087 | $ | - | $ | 746,152 | |||||||
| Year Ended | |||||||||||||||
| December 31, | |||||||||||||||
| 2010 | 2009 | ||||||||||||||
| Adjusted Property EBITDA (1) | $ | 1,162,985 | $ | 746,152 | |||||||||||
| Pre-opening costs | (9,496 | ) | (1,817 | ) | |||||||||||
| Depreciation and amortization | (405,558 | ) | (410,547 | ) | |||||||||||
| Property charges and other | (25,219 | ) | (28,458 | ) | |||||||||||
| Corporate expense and other | (69,491 | ) | (45,910 | ) | |||||||||||
| Stock-based compensation | (27,168 | ) | (24,336 | ) | |||||||||||
| Interest income | 2,498 | 1,740 | |||||||||||||
| Interest expense, net of capitalized interest | (222,863 | ) | (211,385 | ) | |||||||||||
| Decrease in swap fair value | (880 | ) | (2,258 | ) | |||||||||||
| Gain (loss) on extinguishment of debt | (67,990 | ) | 18,734 | ||||||||||||
| Other | 225 | 191 | |||||||||||||
| Provision for income taxes | (20,447 | ) | (2,999 | ) | |||||||||||
| Net income | 316,596 | 39,107 | |||||||||||||
| Less: Net income attributable to noncontrolling interests | (156,469 | ) | (18,453 | ) | |||||||||||
| Net income attributable to Wynn Resorts, Limited | $ | 160,127 | $ | 20,654 | |||||||||||
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES SUPPLEMENTAL DATA SCHEDULE |
||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||
|
December 31, 2010 |
December 31, 2009 |
December 31, 2010 |
December 31, 2009 |
|||||||||
| Room Statistics for Las Vegas operations: | ||||||||||||
| Occupancy % | 81.8% | 81.0% | 88.0% | 85.2% | ||||||||
| Average Daily Rate (ADR)1 | $ | 235 | $ | 219 | $ | 210 | $ | 217 | ||||
| Revenue per available room (REVPAR)2 | $ | 192 | $ | 178 | $ | 185 | $ | 185 | ||||
| Other information for Las Vegas operations: | ||||||||||||
| Table games win per unit per day3 | $ | 6,585 | $ | 5,188 | $ | 5,846 | $ | 5,099 | ||||
| Table Win % | 22.5% | 18.7% | 22.2% | 20.2% | ||||||||
| Slot machine win per unit per day4 | $ | 179 | $ | 165 | $ | 164 | $ | 169 | ||||
| Average number of table games | 210 | 215 | 224 | 226 | ||||||||
| Average number of slot machines | 2,585 | 2,742 | 2,649 | 2,767 | ||||||||
| Room Statistics for Macau: | ||||||||||||
| Occupancy % | 92.3% | 90.6% | 87.8% | 87.5% | ||||||||
| Average Daily Rate (ADR)1 | $ | 303 | $ | 271 | $ | 291 | $ | 266 | ||||
| Revenue per available room (REVPAR)2 | $ | 280 | $ | 246 | $ | 256 | $ | 233 | ||||
| Other information for Macau: | ||||||||||||
| Table games win per unit per day3 | $ | 24,769 | $ | 16,379 | $ | 20,563 | $ | 14,846 | ||||
| Slot machine win per unit per day4 | $ | 608 | $ | 353 | $ | 513 | $ | 386 | ||||
| Average number of table games | 459 | 383 | 439 | 371 | ||||||||
| Average number of slot machines | 1,127 | 1,190 | 1,167 | 1,195 | ||||||||
(1) ADR is Average Daily Rate and is calculated by dividing total room revenue (less service charges, if any) by total rooms occupied.
(2) REVPAR is Revenue per Available Room and is calculated by dividing total room revenue (less service charges, if any) by total rooms available.
(3) Table games win per unit per day is shown before discounts and commissions.
(4) Slot machine win per unit per day calculated as gross slot win minus progressive accruals and free play.
