Hotel revenues for owned hotels increased $54 million, or 7%, for the quarter compared to the first quarter of 2010.
Host Hotels & Resorts, Inc. (NYSE: HST), today announced results of operations for the first quarter ended March 25, 2011.
Adjusted EBITDA, FFO, FFO per diluted share and comparable hotel adjusted operating profit margins (discussed below) are non-GAAP (generally accepted accounting principles) financial measures within the meaning of the rules of the Securities and Exchange Commission (SEC). See the discussion included in this press release for information regarding these non-GAAP financial measures.
OPERATING RESULTS
Comparable hotel RevPAR increased 5.4% for the first quarter as a result of the improvement in average room rate of 4.8% combined with a slight increase in occupancy. The first quarter results do not reflect the month of March for the Company's hotels that report results on a calendar basis (approximately 42% of comparable hotels by revenue). On a calendar quarter basis, which includes the March results for these hotels, as well as the final week of March for the Company's Marriott hotels, comparable hotel RevPAR increased 6.9% compared to first quarter of 2010. Two of the Company's larger properties, the Sheraton New York Hotel & Towers and the Philadelphia Marriott Downtown, were severely disrupted by major renovation projects during the quarter. On a calendar quarter basis, excluding the results of the Sheraton New York Hotel & Towers and the Philadelphia Marriott Downtown, comparable hotel RevPAR would have increased by an additional 150 basis points.
Despite the improvements in RevPAR, comparable hotel adjusted operating profit margins for the first quarter decreased 10 basis points compared to 2010, largely due to higher payroll taxes, property-level bonuses, and lower attrition and cancellation revenue. These items disproportionately effected the first quarter and collectively reduced margins by approximately 85 basis points. Comparable hotel adjusted operating profit margins for the quarter were further reduced by 60 basis points due to the substantial disruption at the Sheraton New York Hotel & Towers and the Philadelphia Marriott Downtown.
ACQUISITIONS
During the quarter, the Company invested over $1 billion to complete the acquisitions of the New York Helmsley Hotel, the Manchester Grand Hyatt San Diego Hotel and a portfolio of seven hotels in New Zealand. The Company also obtained an $80 million mortgage loan in conjunction with the acquisition in New Zealand.
EUROPEAN JOINT VENTURE
On April 27, 2011, the Company reached an agreement to expand its investment in the European joint venture through the establishment of a new fund (the “Euro Fund Two”). The new fund will have a target size of approximately euro 450 million of new equity and a total investment of approximately euro 1 billion. Each of the current partners in the European joint venture will own a 33.3% limited partner interest in the Euro Fund Two, while an affiliate of the Company will have a 0.1% general partner interest. As part of the expansion, the Company is contributing the Le Meridien Piccadilly to the joint venture for a transfer price of 64 million pounds Sterling. The agreement and the transfer of the Le Meridien Piccadilly is subject to certain regulatory approvals.
RETURN ON INVESTMENT EXPENDITURES
During the first quarter, the Company invested $46 million in return on investment (ROI) projects. These projects are designed to increase cash flow and improve profitability by capitalizing on changing market conditions and the favorable locations of the Company's properties. During the quarter, these expenditures included approximately $30 million for significant redevelopment projects in progress at the Sheraton New York, the Sheraton Indianapolis and the San Diego Marriott Marquis & Marina. On February 28, 2011, the San Diego Marriott Marquis & Marina became only the fifth hotel in the country to earn the premier Marquis distinction from Marriott, as key elements of its extensive, multi-year renovation project were completed. Significant improvements include an entirely new arrival experience, updated lobby and concierge level, completely remodeled guest rooms and a state-of-the-art-fitness center overlooking a new pool area. The Company expects that its investment in ROI expenditures for 2011 will total approximately $230 million to $250 million.
RENEWAL AND REPLACEMENT EXPENDITURES
The Company also spent approximately $48 million in the first quarter for renewal and replacement expenditures designed to ensure that the high-quality standards of both the Company and its operators are maintained. Major renovation projects that were completed during the first quarter include 98,700 square feet of meeting space at the Sheraton Boston, 87,500 square feet of meeting space at the Philadelphia Marriott Downtown, 36,000 square feet of meeting space at the Hyatt Regency Washington on Capitol Hill and the renovation of 1,001 rooms at the San Antonio Marriott Rivercenter. The Company expects that renewal and replacement expenditures for 2011 will total approximately $300 million to $325 million.
BALANCE SHEET
On March 1, 2011, the Company repaid the CAD129 million ($132 million) mortgage debt on a portfolio of four hotels in Canada. The Company drew CAD100 million ($103 million) from its credit facility in the form of bankers' acceptances with an initial average interest rate of 2.18% to fund a portion of this repayment. As of March 25, 2011 the Company has approximately $154 million of cash and cash equivalents and $438 million of available capacity under its credit facility.
DIVIDEND
On March 17, 2011, the Company's board of directors authorized a regular quarterly cash dividend of $0.02 per share on its common stock, an increase of $0.01 per share from the prior quarter. The dividend was paid on April 15, 2011 to stockholders of record on March 31, 2011. Based on the current guidance for 2011, the Company intends to declare, subject to approval by the Company's board of directors, an aggregate annual dividend of between $0.10 and $0.15 per share.
2011 OUTLOOK
The Company anticipates that for 2011:
Based upon these parameters, the Company estimates that its full year 2011 guidance is as follows:
See the 2011 Forecast Schedules and Notes to Financial Information for other assumptions used in the forecasts and items that may affect forecasted results. Effective January 1, 2011, the Company modified its definition of Adjusted EBITDA to exclude pursuit costs for completed acquisitions as these costs, which were previously capitalized, are now required to be expensed. See the Notes to Financial Information for more information on this change.
ABOUT HOST HOTELS & RESORTS
Host Hotels & Resorts, Inc. is an S&P 500 and Fortune 500 company and is the largest lodging real estate investment trust and one of the largest owners of luxury and upper-upscale hotels. The Company currently owns 106 properties in the United States and 16 international properties totaling approximately 65,000 rooms, and also holds a non-controlling interest in a joint venture in Europe that owns 11 hotels with approximately 3,500 rooms. Guided by a disciplined approach to capital allocation and aggressive asset management, the Company partners with premium brands such as Marriott®, Ritz-Carlton®, Westin®, Sheraton®, W®, St. Regis®, Le Meridien®, The Luxury Collection®, Hyatt®, Fairmont®, Four Seasons®, Hilton®, Swissotel®, ibis® and Novotel®* in the operation of properties in over 50 major markets worldwide.
|
HOST HOTELS & RESORTS, INC. |
||||
|
Consolidated Balance Sheets (a) |
||||
|
(in millions, except shares and per share amounts) |
||||
|
March 25, |
December 31, |
|||
|
2011 |
2010 |
|||
|
(unaudited) |
||||
|
ASSETS |
||||
|
Property and equipment, net |
$ 11,485 |
$ 10,514 |
||
|
Due from managers |
54 |
45 |
||
|
Investments in affiliates |
158 |
148 |
||
|
Deferred financing costs, net |
41 |
44 |
||
|
Furniture, fixtures and equipment replacement fund |
221 |
152 |
||
|
Other |
339 |
354 |
||
|
Restricted cash |
41 |
41 |
||
|
Cash and cash equivalents |
154 |
1,113 |
||
|
Total assets |
$ 12,493 |
$ 12,411 |
||
|
LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY |
||||
|
Debt |
||||
|
Senior notes, including $1,163 million and $1,156 million, respectively, net of discount, of Exchangeable Senior Debentures |
$ 4,257 |
$ 4,249 |
||
|
Credit facility |
162 |
58 |
||
|
Mortgage debt |
973 |
1,025 |
||
|
Other |
146 |
145 |
||
|
Total debt |
5,538 |
5,477 |
||
|
Accounts payable and accrued expenses |
166 |
208 |
||
|
Other |
213 |
203 |
||
|
Total liabilities |
5,917 |
5,888 |
||
|
Non-controlling interests-Host Hotels & Resorts, L.P. |
193 |
191 |
||
|
Host Hotels & Resorts, Inc. stockholders’ equity: |
||||
|
Common stock, par value $.01, 1,050 million shares authorized; 682.5 million shares and 675.6 million shares issued and outstanding, respectively |
7 |
7 |
||
|
Additional paid-in capital |
7,356 |
7,236 |
||
|
Accumulated other comprehensive income |
29 |
25 |
||
|
Deficit |
(1,039) |
(965) |
||
|
Total equity of Host Hotels & Resorts, Inc. stockholders |
6,353 |
6,303 |
||
|
Non-controlling interests-other consolidated partnerships |
30 |
29 |
||
|
Total equity |
6,383 |
6,332 |
||
|
Total liabilities, non-controlling interests and equity |
$ 12,493 |
$ 12,411 |
||
|
(a) Our consolidated balance sheet as of March 25, 2011 has been prepared without audit. Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been omitted. |
||||
|
HOST HOTELS & RESORTS, INC. |
|||
|
Consolidated Statements of Operations (a) |
|||
|
(unaudited, in millions, except per share amounts) |
|||
|
Quarter ended |
|||
|
March 25, |
March 26, |
||
|
2011 |
2010 |
||
|
Revenues |
|||
|
Rooms |
$ 523 |
$ 484 |
|
|
Food and beverage |
270 |
252 |
|
|
Other |
54 |
57 |
|
|
Total hotel revenues for owned hotels |
847 |
793 |
|
|
Other revenues (b) |
56 |
30 |
|
|
Total revenues |
903 |
823 |
|
|
Expenses |
|||
|
Rooms |
151 |
140 |
|
|
Food and beverage |
201 |
187 |
|
|
Other departmental and support expenses |
239 |
222 |
|
|
Management fees |
32 |
29 |
|
|
Other property-level expenses (b) |
117 |
86 |
|
|
Depreciation and amortization |
141 |
136 |
|
|
Corporate and other expenses |
25 |
25 |
|
|
Total operating costs and expenses |
906 |
825 |
|
|
Operating loss |
(3) |
(2) |
|
|
Interest income |
4 |
1 |
|
|
Interest expense (c) |
(82) |
(96) |
|
|
Net gains on property transactions and other |
2 |
- |
|
|
Gain (loss) on foreign currency transactions and derivatives |
1 |
(2) |
|
|
Equity in losses of affiliates |
(2) |
(5) |
|
|
Loss before income taxes |
(80) |
(104) |
|
|
Benefit for income taxes |
20 |
22 |
|
|
Loss from continuing operations |
(60) |
(82) |
|
|
Income (loss) from discontinued operations |
- |
(2) |
|
|
Net loss |
(60) |
(84) |
|
|
Less: Net loss attributable to non-controlling interests |
- |
- |
|
|
Net loss attributable to Host Hotels & Resorts, Inc. |
(60) |
(84) |
|
|
Less: Dividends on preferred stock |
- |
(2) |
|
|
Net loss available to common stockholders |
$ (60) |
$ (86) |
|
|
Basic and diluted earnings (loss) per common share: |
|||
|
Continuing operations |
$ (.09) |
$ (.13) |
|
|
Discontinued operations |
- |
- |
|
|
Basic and diluted loss per common share |
$ (.09) |
$ (.13) |
|
|
(a) Our consolidated statements of operations presented above have been prepared without audit. Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been omitted. |
|||
|
(b) On July 6, 2010, we terminated the subleases for the hotels that we lease from Hospitality Properties Trust ("HPT"). As a result of the transaction, we now record the gross hotel revenues and expenses of these hotels as opposed to rental income earned under the subleases; however, we are still subject to the rental expense due to HPT. Therefore, other revenue for the first quarter of 2011 includes $45 million related to these properties (which represents the associated hotel sales) compared to $18 million in the first quarter of 2010 (which represents the associated rental income). Similarly, other property-level expenses for the first quarter of 2011 includes $51 million related to these properties (which represents property-level expenses, as well as the rental expense due to HPT) compared to $18 million of rental expense in the first quarter of 2010. |
|||
|
(c) Interest expense includes non-cash charges of $7 million and $8 million related to the exchangeable debentures for 2011 and 2010, respectively. |
|||
|
HOST HOTELS & RESORTS, INC. |
|||||
|
Comparable Hotel Operating Data |
|||||
|
Schedule of Comparable Hotel Results (a) |
|||||
|
(unaudited, in millions, except hotel statistics) |
|||||
|
Quarter ended |
|||||
|
March 25, |
March 26, |
||||
|
2011 |
2010 |
||||
|
Number of hotels |
107 |
107 |
|||
|
Number of rooms |
58,558 |
58,558 |
|||
|
Percent change in comparable hotel RevPAR |
5.4% |
- |
|||
|
Operating profit margin under GAAP (b) |
(0.3)% |
(0.2)% |
|||
|
Comparable hotel adjusted operating profit margin (b) |
19.4% |
19.5% |
|||
|
Comparable hotel sales |
|||||
|
Room |
$ 505 |
$ 479 |
|||
|
Food and beverage |
268 |
254 |
|||
|
Other |
53 |
56 |
|||
|
Comparable hotel sales (c) |
826 |
789 |
|||
|
Comparable hotel expenses |
|||||
|
Room |
144 |
136 |
|||
|
Food and beverage |
198 |
186 |
|||
|
Other |
30 |
30 |
|||
|
Management fees, ground rent and other costs |
294 |
283 |
|||
|
Comparable hotel expenses (d) |
666 |
635 |
|||
|
Comparable hotel adjusted operating profit |
160 |
154 |
|||
|
Non-comparable hotel results, net (e) |
9 |
4 |
|||
|
Income (loss) from hotels leased from HPT and office buildings |
(6) |
1 |
|||
|
Depreciation and amortization |
(141) |
(136) |
|||
|
Corporate and other expenses |
(25) |
(25) |
|||
|
Operating loss |
$ (3) |
$ (2) |
|||
|
(a) See the Notes to the Financial Information for discussion of non-GAAP measures, reporting periods and comparable hotel results. |
|||||
|
(b) Operating profit margins are calculated by dividing the applicable operating profit (loss) by the related revenue amount. GAAP margins are calculated using amounts presented in the consolidated statement of operations. Comparable margins are calculated using amounts presented in the above table. |
|||||
|
(c) The reconciliation of total revenues per the consolidated statements of operations to the comparable hotel sales is as follows: |
|||||
|
Quarter ended |
|||||
|
March 25, |
March 26, |
||||
|
2011 |
2010 |
||||
|
Revenues per the consolidated statements of operations |
$ 903 |
$ 823 |
|||
|
Non-comparable hotel sales |
(44) |
(23) |
|||
|
Hotel sales for the property for which we record rental income, net |
13 |
13 |
|||
|
Revenues for hotels leased from HPT and office buildings |
(46) |
(19) |
|||
|
Adjustment for hotel sales for comparable hotels to reflect Marriott’s fiscal year for Marriott-managed hotels |
- |
(5) |
|||
|
Comparable hotel sales |
$ 826 |
$ 789 |
|||
|
(d) The reconciliation of operating costs per the consolidated statements of operations to the comparable hotel expenses is as follows: |
|||||
|
Quarter ended |
|||||
|
March 25, |
March 26, |
||||
|
2011 |
2010 |
||||
|
Operating costs and expenses per the consolidated statements of operations |
$ 906 |
$ 825 |
|||
|
Non-comparable hotel expenses |
(35) |
(19) |
|||
|
Hotel expenses for the property for which we record rental income |
13 |
13 |
|||
|
Expense for hotels leased from HPT and office buildings |
(52) |
(18) |
|||
|
Adjustment for hotel expenses for comparable hotels to reflect Marriott’s fiscal year for Marriott-managed hotels |
- |
(5) |
|||
|
Depreciation and amortization |
(141) |
(136) |
|||
|
Corporate and other expenses |
(25) |
(25) |
|||
|
Comparable hotel expenses |
$ 666 |
$ 635 |
|||
|
(e) Non-comparable hotel results, net, includes the results of operations of our non-comparable hotels whose operations are included in our consolidated statements of operations as continuing operations and the difference between the number of days of operations reflected in the comparable hotel results and the number of days of operations reflected in the consolidated statements of operations. |
|||||
|
Quarter ended |
|||||
|
March 25, |
March 26, |
||||
|
2011 |
2010 |
||||
|
Hotel Operating Statistics for All Properties (l) |
|||||
|
Average daily rate |
$ 176.16 |
$ 166.59 |
|||
|
Average occupancy |
66.2% |
65.4% |
|||
|
RevPAR |
$ 116.61 |
$ 108.97 |
|||
|
(a) Each OP Unit is redeemable for cash or, at the option of the Company, 1.021494 common shares of Host. At March 25, 2011 and December 31, 2010, there were 10.7 million and 10.5 million common OP Units, respectively, held by non-controlling interests that were redeemable into 10.9 million and 10.7 million shares, respectively, of Host common stock. |
|||||
|
(b) Share prices are the closing price as reported by the New York Stock Exchange. |
|||||
|
(c) Amount reflects market price of a single $1,000 debenture as quoted by Bloomberg L.P. |
|||||
|
(d) On March 17, 2011, the Company declared a first quarter common cash dividend of $0.02 per share. |
|||||
|
(e) On June 18, 2010, the Company redeemed its 8 7/8% Class E cumulative redeemable preferred stock at a redemption price of $25.00 per share, plus accrued dividends. |
|||||
|
(f) The 6% Series U senior notes issued on October 25, 2010 were exchanged for 6% Series V senior notes in February 2011. The terms were substantially identical, except the new series of notes were issued in a registered offering under the Securities Act of 1933 and are, therefore, freely transferable by the holders. |
|||||
|
(g) The principal balance of the Exchangeable senior debentures is $1,251 million. The principal balance outstanding of the 2 5/8% Exchangeable Senior Debentures due 2027 (the "2007 Debentures") and the 2 1/2% Exchangeable Senior Debentures due 2029 (the "2009 Debentures") is $526 million and $400 million, respectively. The discounts related to these exchangeable debentures are amortized through the first date at which the holders can require Host to repurchase the exchangeable debentures for cash (April 2012 for the 2007 Debentures and October 2015 for the 2009 Debentures). The discount related to the 3 1/4% Exchangeable Senior Debentures due 2024 (the "2004 Debentures") has been fully amortized as of December 31, 2010. |
|||||
|
(h) The interest rate shown is the weighted average rate of the outstanding credit facility at March 25, 2011. At March 25, 2011, we have $438 million of available capacity under the revolver portion of the credit facility. |
|||||
|
(i) Mortgage debt is secured by real estate assets with an undepreciated book value of $1.6 billion and has a weighted average interest rate of 4.7% at both March 25, 2011 and December 31, 2010, maturing through December 2023. The book value of the assets securing mortgage debt does not represent the current fair value of the assets. |
|||||
|
(j) In accordance with GAAP, total debt includes the debt of entities that we consolidate, but do not own 100% of the interests, and excludes the debt of entities that we do not consolidate, but have a non-controlling ownership interest and record our investment therein under the equity method of accounting. As of March 25, 2011, our non-controlling partners’ share of consolidated debt is $67 million and our share of debt in unconsolidated investments is $319 million. |
|||||
|
(k) Total debt as of March 25, 2011 and December 31, 2010 includes net discounts of $89 million and $95 million, respectively. |
|||||
|
(l) The operating statistics reflect all consolidated properties as of March 25, 2011 and March 26, 2010, respectively. The operating statistics include the results of operations through their date of disposition for two properties disposed of in 2010. |
|||||
|
HOST HOTELS & RESORTS, INC. |
||||||
|
Reconciliation of Net Loss to EBITDA, Adjusted EBITDA |
||||||
|
and Funds From Operations per Diluted Share |
||||||
|
(unaudited, in millions, except per share amounts) |
||||||
|
Quarter ended |
||||||
|
March 25, |
March 26, |
|||||
|
2011 |
2010 |
|||||
|
Net loss |
$ (60) |
$ (84) |
||||
|
Interest expense |
82 |
96 |
||||
|
Depreciation and amortization |
141 |
136 |
||||
|
Income taxes |
(20) |
(22) |
||||
|
EBITDA |
143 |
126 |
||||
|
Acquisition costs |
3 |
- |
||||
|
Amortization of deferred gains |
(1) |
- |
||||
|
Equity investment adjustments: |
||||||
|
Equity in losses of affiliates |
2 |
5 |
||||
|
Pro rata EBITDA of equity investments |
2 |
- |
||||
|
Consolidated partnership adjustments: |
||||||
|
Pro rata EBITDA attributable to non-controlling partners in other consolidated partnerships |
(5) |
(5) |
||||
|
Adjusted EBITDA |
$ 144 |
$ 126 |
||||
|
Quarter ended |
||||||
|
March 25, |
March 26, |
|||||
|
2011 |
2010 |
|||||
|
Net loss |
$ (60) |
$ (84) |
||||
|
Less: Dividends on preferred stock |
- |
(2) |
||||
|
Net loss available to common stockholders |
(60) |
(86) |
||||
|
Adjustments: |
||||||
|
Amortization of deferred gains and other property transactions, net of taxes |
(1) |
- |
||||
|
Depreciation and amortization |
141 |
137 |
||||
|
Partnership adjustments |
(2) |
(1) |
||||
|
FFO of non-controlling interests of Host LP |
(1) |
(1) |
||||
|
Funds From Operations |
$ 77 |
$ 49 |
||||