Wynn Resorts, Limited Reports Second Quarter Results
Wynn Resorts, Limited (Nasdaq: WYNN) today reported financial results for the second quarter ended June 30, 2011.
Net revenues for the second quarter of 2011 were $1,367.4 million, compared to $1,032.6 million in the second quarter of 2010. The revenue increase was driven by a 36.7% increase in revenues at Wynn Macau and a 22.8% revenue increase from our Las Vegas operations. Adjusted property EBITDA (1) was $447.0 million for the second quarter of 2011, 58.9% above the $281.4 million reported in the second quarter of 2010.
On a US GAAP (Generally Accepted Accounting Principles) basis, net income attributable to Wynn Resorts for the second quarter of 2011 was $122.0 million, or $0.97 per diluted share, compared to a net income attributable to Wynn Resorts of $52.4 million, or $0.42 per diluted share in the second quarter of 2010. Net income for the second quarter of 2011 included a $107.5 million charge representing the present value of a charitable contribution made by Wynn Macau to the University of Macau Development Foundation. This contribution consists of a $25 million contribution made in May 2011, and a commitment for additional donations of $10 million each year for the calendar years 2012 through 2022 inclusive, for a total of $135 million.
Adjusted net income attributable to Wynn Resorts in the second quarter of 2011 was $200.8 million, or $1.60 per diluted share (adjusted EPS)(2) compared to an adjusted net income attributable to Wynn Resorts of $64.9 million, or $0.52 per diluted share in the second quarter of 2010.
Wynn Resorts also announced today that its Board of Directors has approved a cash dividend for the quarter of $0.50 per common share. This dividend will be payable on August 11, 2011, to stockholders of record on July 28, 2011.
Wynn Macau Second Quarter Results
In the second quarter of 2011, net revenues were $976.5 million, a 36.7% increase from the $714.4 million generated in the second quarter of 2010. Adjusted property EBITDA in the second quarter of 2011 was $314.3 million, up 45.4% from $216.2 million in the second quarter of 2010.
Table games results in Macau are segregated into two distinct reporting categories, the VIP segment and the mass market segment.
Table games turnover in the VIP segment was $32.7 billion for the second quarter of 2011, a 50.6% increase from $21.7 billion in the second quarter of 2010. VIP table games win as a percentage of turnover (calculated before discounts and commissions) for the quarter was 2.89%, in-line with the expected range of 2.7% to 3.0% and lower than the 3.22% experienced in the second quarter of 2010.
Table games drop in the mass market category was $690.3 million during the period, a 25.9% increase from $548.1 million in the second quarter of 2010. Mass market table games win percentage (calculated before discounts) of 27.8% was in-line with our revised range and higher than the 22.9% generated in the 2010 quarter. We have increased our expected mass market range from 21%-23% to 26%-28% based on our experience since the opening of Encore.
Slot machine handle increased 40.7% to $1.5 billion as compared to the prior year quarter. Win per unit per day was 73.2% higher at $791, compared to $457 in the second quarter of 2010.
Wynn Macau achieved an Average Daily Rate (ADR) of $314 for the second quarter of 2011, 9.4% above the $287 reported in the 2010 quarter. The June 30, 2011 results include the full contribution from Encore, which added 414 rooms and villas and opened on April 21, 2010. The property’s occupancy was 90.5%, compared to 81.3% during the prior year period and revenue per available room (REVPAR) was $284 in the 2011 quarter, 21.8% above the $234 reported in the prior year quarter.
Gross non-casino revenues at Wynn Macau increased 33.6% during the quarter to $94.6 million, driven by strong performance from all non-casino segments.
Including Encore, we currently have 493 tables (265 VIP tables, 217 mass market tables and 11 poker tables) and 1,053 slot machines at Wynn Macau.
Wynn Las Vegas Second Quarter Results
For the second quarter ended June 30, 2011, net revenues for our Las Vegas operations were $390.8 million, 22.8% higher than in the second quarter of 2010. Adjusted property EBITDA of $132.7 million (with a 34.0% EBITDA margin on net revenues) was up 103.7% versus the $65.1 million generated in the comparable period in 2010.
Net casino revenues in the second quarter of 2011 were $158.3 million, up 35.1% from the second quarter of 2010. Table games drop was $534.7 million, compared to drop of $485.9 million in the 2010 quarter and table games win percentage of 27.6% was above the property’s expected range of 21% to 24% and the 20.0% reported in the 2010 quarter. Slot machine handle of $685.6 million was 2.1% above the comparable period of 2010, and net slot win was down 0.7%.
Gross non-casino revenues for the quarter were $275.6 million, a 12.9% increase from the second quarter of 2010, driven by higher revenues across all non-gaming segments.
Room revenues were up 15.5% to $91.1 million during the quarter, versus $78.8 million in the second quarter of 2010. Average Daily Rate (ADR) was up 22.1% to $240 and occupancy of 89.2% was slightly below the 92.6% for the second quarter of 2010. Revenue per available room (REVPAR) was $214 in the 2011 quarter, 17.5% above the $182 reported in the prior year quarter. During the quarter, we had 1.7% of our total rooms unavailable due to the remodel, which was completed in May 2011.
Food and beverage revenues increased 13.0% to $126.0 million primarily driven by higher nightclub revenues as well as strong catering and restaurant revenues. Retail revenues were $22.8 million in the quarter, 6.5% above last year’s levels. Entertainment revenues increased 22.0% to $19.0 million from the second quarter of 2010, primarily due to increased revenues from Garth Brooks.
Balance Sheet
Our total cash balances at June 30, 2011 were $1.7 billion. Total debt outstanding at the end of the quarter was $3.1 billion, including $2.6 billion of Wynn Las Vegas debt and $551 million of Wynn Macau debt.
| WYNN RESORTS, LIMITED AND SUBSIDIARIES | ||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||
| (amounts in thousands, except per share data) | ||||||||||||||||||
| (unaudited) | ||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||
| Operating revenues: | ||||||||||||||||||
| Casino | $ | 1,082,043 | $ | 789,205 | $ | 2,088,348 | $ | 1,480,793 | ||||||||||
| Rooms | 119,998 | 100,528 | 235,379 | 193,435 | ||||||||||||||
| Food and beverage | 147,787 | 127,390 | 276,651 | 239,164 | ||||||||||||||
| Entertainment, retail and other | 102,416 | 87,016 | 201,370 | 169,863 | ||||||||||||||
| Gross revenues | 1,452,244 | 1,104,139 | 2,801,748 | 2,083,255 | ||||||||||||||
| Less: promotional allowances | (84,891 | ) | (71,496 | ) | (174,123 | ) | (141,694 | ) | ||||||||||
| Net revenues | 1,367,353 | 1,032,643 | 2,627,625 | 1,941,561 | ||||||||||||||
| Operating costs and expenses: | ||||||||||||||||||
| Casino | 684,505 | 519,005 | 1,308,860 | 967,196 | ||||||||||||||
| Rooms | 31,887 | 31,648 | 62,459 | 62,791 | ||||||||||||||
| Food and beverage | 74,956 | 72,697 | 140,953 | 134,533 | ||||||||||||||
| Entertainment, retail and other | 54,164 | 47,633 | 110,439 | 97,757 | ||||||||||||||
| General and administrative | 91,912 | 95,668 | 179,573 | 182,669 | ||||||||||||||
| Provision for doubtful accounts | 3,784 | 6,852 | 13,945 | 13,870 | ||||||||||||||
| Pre-opening costs | - | 6,675 | - | 8,986 | ||||||||||||||
| Depreciation and amortization | 102,052 | 101,353 | 203,399 | 205,918 | ||||||||||||||
| Property charges and other | 111,060 | 2,966 | 114,408 | 4,847 | ||||||||||||||
| Total operating costs and expenses | 1,154,320 | 884,497 | 2,134,036 | 1,678,567 | ||||||||||||||
| Operating income | 213,033 | 148,146 | 493,589 | 262,994 | ||||||||||||||
| Other income (expense): | ||||||||||||||||||
| Interest income | 1,577 | 571 | 1,976 | 859 | ||||||||||||||
| Interest expense, net of capitalized interest | (58,231 | ) | (53,598 | ) | (116,494 | ) | (102,859 | ) | ||||||||||
| Increase (decrease) in swap fair value | 3,135 | (1,675 | ) | 7,365 | (5,277 | ) | ||||||||||||
| Loss on extinguishment of debt/exchange offer | - | (3,152 | ) | - | (3,152 | ) | ||||||||||||
| Equity in income from unconsolidated affiliates | 264 | 115 | 866 | 506 | ||||||||||||||
| Other | 784 | 431 | 1,701 | 695 | ||||||||||||||
| Other income (expense), net | (52,471 | ) | (57,308 | ) | (104,586 | ) | (109,228 | ) | ||||||||||
| Income before income taxes | 160,562 | 90,838 | 389,003 | 153,766 | ||||||||||||||
| Provision for income taxes | (5,231 | ) | (1,921 | ) | (7,337 | ) | (6,990 | ) | ||||||||||
| Net income | 155,331 | 88,917 | 381,666 | 146,776 | ||||||||||||||
| Less: Net income attributable to noncontrolling interests | (33,300 | ) | (36,512 | ) | (85,831 | ) | (67,383 | ) | ||||||||||
| Net income attributable to Wynn Resorts, Limited | $ | 122,031 | $ | 52,405 | $ | 295,835 | $ | 79,393 | ||||||||||
| Basic and diluted income per common share: | ||||||||||||||||||
| Net income attributable to Wynn Resorts, Limited: |
|
|||||||||||||||||
| Basic | $ | 0.98 | $ | 0.43 | $ | 2.39 | $ | 0.65 | ||||||||||
| Diluted | $ | 0.97 | $ | 0.42 | $ | 2.36 | $ | 0.64 | ||||||||||
| Weighted average common shares outstanding: | ||||||||||||||||||
| Basic | 123,970 | 122,521 | 123,864 |
|
122,467 | |||||||||||||
| Diluted | 125,729 | 123,816 | 125,567 | 123,387 | ||||||||||||||
| Dividends declared per common share: | $ | 0.50 | $ | 0.25 | $ | 0.50 | $ | 0.25 | ||||||||||
| WYNN RESORTS, LIMITED AND SUBSIDIARIES | |||||||||||||||||||
| RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED | |||||||||||||||||||
| TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED | |||||||||||||||||||
| (amounts in thousands, except per share data) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
| Net income attributable to Wynn Resorts, Limited | $ | 122,031 | $ | 52,405 | $ | 295,835 | $ | 79,393 | |||||||||||
| Pre-opening costs | - | 6,675 | - | 8,986 | |||||||||||||||
| Loss on extinguishment of debt/exchange offer | - | 3,152 | - | 3,152 | |||||||||||||||
| (Increase) decrease in swap fair value | (3,135 | ) | 1,675 | (7,365 | ) | 5,277 | |||||||||||||
| Property charges and other | 111,060 | 2,966 | 114,408 | 4,847 | |||||||||||||||
| Adjustment for noncontrolling interest | (29,204 | ) | (1,931 | ) | (28,769 | ) | (2,961 | ) | |||||||||||
| Adjusted net income attributable to Wynn Resorts, Limited (2) | $ | 200,752 | $ | 64,942 | $ | 374,109 | $ | 98,694 | |||||||||||
| Adjusted net income attributable to Wynn Resorts, Limited per diluted share | $ | 1.60 | $ | 0.52 | $ | 2.98 | $ | 0.80 | |||||||||||
| WYNN RESORTS, LIMITED AND SUBSIDIARIES | |||||||||||||||||
| RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA | |||||||||||||||||
| AND ADJUSTED PROPERTY EBITDA TO NET INCOME | |||||||||||||||||
| (amounts in thousands) | |||||||||||||||||
| (unaudited) | |||||||||||||||||
| Three Months Ended June 30, 2011 | |||||||||||||||||
| Wynn Las Vegas | Wynn Macau, Limited | Corporate and Other | Total | ||||||||||||||
| Operating income | $ | 48,609 | $ | 123,737 | $ | 40,687 | $ |
213,033 |
|||||||||
|
Pre-opening costs |
- | - | - |
- |
|||||||||||||
| Depreciation and amortization | 66,253 | 35,101 | 698 |
102,052 |
|||||||||||||
| Property charges and other | 2,560 | 108,500 | - |
111,060 |
|||||||||||||
| Management and royalty fees | 5,867 | 39,280 | (45,147 | ) | - | ||||||||||||
| Corporate expense and other | 7,747 | 6,250 | 704 | 14,701 | |||||||||||||
| Stock-based compensation | 1,559 | 1,480 | 2,892 |
5,931 |
|||||||||||||
| Equity in income from | |||||||||||||||||
| unconsolidated affiliates | 98 | - | 166 |
264 |
|||||||||||||
| Adjusted Property EBITDA (1) | $ | 132,693 | $ | 314,348 | $ | - | $ | 447,041 | |||||||||
| Three Months Ended June 30, 2010 | |||||||||||||||||
| Wynn Las Vegas | Wynn Macau, Limited | Corporate and Other | Total | ||||||||||||||
| Operating income (loss) | $ | (17,222 | ) | $ | 140,164 | $ | 25,204 | $ | 148,146 | ||||||||
| Pre-opening costs | 1,590 | 5,085 | - | 6,675 | |||||||||||||
| Depreciation and amortization | 67,583 | 33,005 | 765 | 101,353 | |||||||||||||
| Property charges and other | 482 | 2,484 | - | 2,966 | |||||||||||||
| Management and royalty fees | 4,787 | 28,445 | (33,232 | ) | - | ||||||||||||
| Corporate expense and other | 4,852 | 5,843 | 4,385 | 15,080 | |||||||||||||
| Stock-based compensation | 3,031 | 1,222 | 2,786 | 7,039 | |||||||||||||
| Equity in income from | |||||||||||||||||
| unconsolidated affiliates | 23 | - | 92 | 115 | |||||||||||||
| Adjusted Property EBITDA (1) | $ | 65,126 | $ | 216,248 | $ | - | $ | 281,374 | |||||||||
| Three Months Ended | |||||||||||||||||
| June 30, | |||||||||||||||||
| 2011 | 2010 | ||||||||||||||||
| Adjusted Property EBITDA (1) | $ | 447,041 | $ | 281,374 | |||||||||||||
| Pre-opening costs | - | (6,675 | ) | ||||||||||||||
| Depreciation and amortization | (102,052 | ) | (101,353 | ) | |||||||||||||
| Property charges and other | (111,060 | ) | (2,966 | ) | |||||||||||||
| Corporate expenses and other | (14,701 | ) | (15,080 | ) | |||||||||||||
| Stock-based compensation | (5,931 | ) | (7,039 | ) | |||||||||||||
| Interest income | 1,577 | 571 | |||||||||||||||
| Interest expense, net of capitalized interest | (58,231 | ) | (53,598 | ) | |||||||||||||
| Increase (decrease) in swap fair value | 3,135 | (1,675 | ) | ||||||||||||||
| Loss on extinguishment of debt/exchange offer | - | (3,152 | ) | ||||||||||||||
| Other | 784 | 431 | |||||||||||||||
| Provision for income taxes | (5,231 | ) | (1,921 | ) | |||||||||||||
| Net income | 155,331 | 88,917 | |||||||||||||||
| Less: Net income attributable to noncontrolling interests | (33,300 | ) | (36,512 | ) | |||||||||||||
| Net income attributable to Wynn Resorts, Limited | $ | 122,031 | $ | 52,405 | |||||||||||||
| ' | |||||||||||||||||
| WYNN RESORTS, LIMITED AND SUBSIDIARIES | |||||||||||||||||
| RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA | |||||||||||||||||
| AND ADJUSTED PROPERTY EBITDA TO NET INCOME | |||||||||||||||||
| (amounts in thousands) | |||||||||||||||||
| (unaudited) | |||||||||||||||||
| Six Months Ended June 30, 2011 | |||||||||||||||||
| Wynn Las Vegas | Wynn Macau, Limited | Corporate and Other | Total | ||||||||||||||
| Operating income | $ | 97,783 | $ | 318,139 | $ | 77,667 | $ |
493,589 |
|||||||||
| Pre-opening costs | - | - | - |
- |
|||||||||||||
| Depreciation and amortization | 132,049 | 70,034 | 1,316 |
203,399 |
|||||||||||||
| Property charges and other | 4,590 | 109,818 | - |
114,408 |
|||||||||||||
| Management and royalty fees | 11,795 | 73,774 | (85,569 | ) | - | ||||||||||||
| Corporate expense and other | 13,925 | 12,541 | 595 | 27,061 | |||||||||||||
| Stock-based compensation | 4,424 | 2,873 | 5,379 |
12,676 |
|||||||||||||
| Equity in income from | |||||||||||||||||
| unconsolidated affiliates | 254 | - | 612 |
866 |
|||||||||||||
| Adjusted Property EBITDA (1) | $ | 264,820 | $ | 587,179 | $ | - | $ | 851,999 | |||||||||
| Six Months Ended June 30, 2010 | |||||||||||||||||
| Wynn Las Vegas | Wynn Macau, Limited | Corporate and Other | Total | ||||||||||||||
| Operating income (loss) | $ | (51,707 | ) | $ | 265,182 | $ | 49,519 | $ | 262,994 | ||||||||
| Pre-opening costs | 1,969 | 7,017 | - | 8,986 | |||||||||||||
| Depreciation and amortization | 146,509 | 57,876 | 1,533 | 205,918 | |||||||||||||
| Property charges and other | 1,736 | 2,947 | 164 | 4,847 | |||||||||||||
| Management and royalty fees | 9,561 | 51,714 | (61,275 | ) | - | ||||||||||||
| Corporate expense and other | 11,306 | 10,638 | 4,108 | 26,052 | |||||||||||||
| Stock-based compensation | 5,978 | 2,464 | 5,524 | 13,966 | |||||||||||||
| Equity in income from | |||||||||||||||||
| unconsolidated affiliates | 79 | - | 427 | 506 | |||||||||||||
| Adjusted Property EBITDA (1) | $ | 125,431 | $ | 397,838 | $ | - | $ | 523,269 | |||||||||
| Six Months Ended | |||||||||||||||||
| June 30, | |||||||||||||||||
| 2011 | 2010 | ||||||||||||||||
| Adjusted Property EBITDA (1) | $ | 851,999 | $ | 523,269 | |||||||||||||
| Pre-opening costs | - | (8,986 | ) | ||||||||||||||
| Depreciation and amortization | (203,399 | ) | (205,918 | ) | |||||||||||||
| Property charges and other | (114,408 | ) | (4,847 | ) | |||||||||||||
| Corporate expenses and other | (27,061 | ) | (26,052 | ) | |||||||||||||
| Stock-based compensation | (12,676 | ) | (13,966 | ) | |||||||||||||
| Interest income | 1,976 | 859 | |||||||||||||||
| Interest expense, net of capitalized interest | (116,494 | ) | (102,859 | ) | |||||||||||||
| Increase (decrease) in swap fair value | 7,365 | (5,277 | ) | ||||||||||||||
| Loss on extinguishment of debt/exchange offer | - | (3,152 | ) | ||||||||||||||
| Other | 1,701 | 695 | |||||||||||||||
| Provision for income taxes | (7,337 | ) | (6,990 | ) | |||||||||||||
| Net income | 381,666 | 146,776 | |||||||||||||||
| Less: Net income attributable to noncontrolling interests | (85,831 | ) | (67,383 | ) | |||||||||||||
| Net income attributable to Wynn Resorts, Limited | $ | 295,835 | $ | 79,393 | |||||||||||||
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES SUPPLEMENTAL DATA SCHEDULE |
||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||
|
June 30, 2011 |
June 30, 2010 |
June 30, 2011 |
June 30, 2010 |
|||||||||
| Room Statistics for Las Vegas operations: | ||||||||||||
| Occupancy % | 89.2% | 92.6% | 88.5% | 91.0% | ||||||||
| Average Daily Rate (ADR)1 | $ | 240 | $ | 197 | $ | 240 | $ | 200 | ||||
| Revenue per available room (REVPAR)2 | $ | 214 | $ | 182 | $ | 212 | $ | 182 | ||||
| Other information for Las Vegas operations: | ||||||||||||
| Table games win per unit per day3 | $ | 7,062 | $ | 4,721 | $ | 8,283 | $ | 5,576 | ||||
| Table Win % | 27.6% | 20.0% | 29.1% | 21.7% | ||||||||
| Slot machine win per unit per day4 | $ | 172 | $ | 167 | $ | 179 | $ | 160 | ||||
| Average number of table games | 229 | 227 | 227 | 224 | ||||||||
| Average number of slot machines | 2,593 | 2,688 | 2,595 | 2,673 | ||||||||
| Room Statistics for Macau: | ||||||||||||
| Occupancy % | 90.5% | 81.3% | 89.6% | 85.0% | ||||||||
| Average Daily Rate (ADR)1 | $ | 314 | $ | 287 | $ | 311 | $ | 285 | ||||
| Revenue per available room (REVPAR)2 | $ | 284 | $ | 234 | $ | 278 | $ | 242 | ||||
| Other information for Macau: | ||||||||||||
| Table games win per unit per day3 | $ | 25,872 | $ | 20,497 | $ | 24,591 | $ | 19,688 | ||||
| Slot machine win per unit per day4 | $ | 791 | $ | 457 | $ | 797 | $ | 454 | ||||
| Average number of table games | 482 | 442 | 475 | 417 | ||||||||
| Average number of slot machines | 1,040 | 1,185 | 1,026 | 1,180 | ||||||||
(1) ADR is Average Daily Rate and is calculated by dividing total room revenue (less service charges, if any) by total rooms occupied.
(2) REVPAR is Revenue per Available Room and is calculated by dividing total room revenue (less service charges, if any) by total rooms available.
(3) Table games win per unit per day is shown before discounts and commissions.
(4) Slot machine win per unit per day calculated as gross slot win minus progressive accruals and free play.
